Enterprise content management

Formpipe

Formpipe is an IT company, active in the ECM (Enterprise Content Management) segment. The company develops and sells products that structure the information flow for companies, municipalities and organisations. Its customers are in mainly in the public sector (75%) but the company also commercializes to the private sector (25%). Formpipe offers ECM in four different areas: Case and Document Management, Customer Communications Management, Grants Management and Structured Data Archiving.

Financials

FORMPIPE

SEKm 2018 2019 2020
Sales 406 425 446
Sales growth (%) 4,1 4,7 4,9
EBITDA 99 105 N/A
EBITDA margin (%) 22,6 24,4 24,8
EBIT adj 39 52 60
EBIT adj margin (%) 9,9 12,8 14,2
Pretax profit 50 59 66
EPS rep 0,73 0,89 0,99
EPS growth (%) 20,3 20,9 12,2
EPS adj 0,73 0,89 0,99
DPS 0,55 0,6 0,7
EV/EBITDA (x) 10 9,1 8,1
EV/EBIT adj (x) 19 15,8 13,5
P/E (x) 26,6 22 19,6
P/E adj (x) 26,6 22 19,6
EV/sales (x) 2,4 2,2 2,1
FCF yield (%) 5,1 5,1 5,5
Dividend yield (%) 2,8 3,1 3,6
Net IB debt/EBITDA -0,2 -0,5 -0,8

Main shareholders

Formpipe

Main shareholders Share capital % Voting shares % Verified
Martin Gren (Grenspecialisten) 10.2 % 10.2 % 31 Dec 2018
Swedbank Robur Fonder 7.7 % 7.7 % 31 Dec 2018
Martin Bjäringer 5.8 % 5.8 % 5 Sep 2017
Humle Fonder 5.8 % 5.8 % 31 Dec 2018
Thomas Wernhoff 5.0 % 5.0 % 31 Dec 2018
Avanza Pension 4.6 % 4.6 % 31 Dec 2018
Andra AP-fonden 4.4 % 4.4 % 31 Dec 2018
Handelsbanken Fonder 3.9 % 3.9 % 31 Dec 2018
Carnegie Fonder 3.8 % 3.8 % 31 Dec 2018
SEB Fonder 2.7 % 2.7 % 31 Dec 2018
Source: Holdings by Modular Finance AB

Insider list

Formpipe

Name
Carl Christian Quintus Sundin
Gustav Kinnander
Gustav Kinnander
Carl Christian Quintus Sundin
Carl Christian Quintus Sundin
Carl Christian Quintus Sundin
Thomas Aporta
Joakim Alfredson
Åsa Landén Ericsson
Åsa Landén Ericsson
Show More