Free-to-play games for mobile devices

G5 Entertainment

G5 Entertainment develops and publishes free-to-play games for smartphones and tablets. The games are family-friendly, easy to learn and target a wide audience of experienced and inexperienced players. Distribution is achieved digitally through the various app stores of Apple, Google, Amazon and Windows. In addition to its proprietary games, the company is also a publisher of games licensed by other developers, in which case a royalty is paid to the developer based on the game’s sales performance.

Financials

G5 ENTERTAINMENT

SEKm 2017 2018 2019
Sales 1135 1484 1647
Sales growth (%) 119,7 30,7 11
EBITDA 155 247 290
EBITDA margin (%) 13,6 16,6 17,6
EBIT adj 106 155 175
EBIT adj margin (%) 9,3 10,4 10,6
Pretax profit 102 152 175
EPS rep 9,72 14,8 16,36
EPS growth (%) 157,3 52,2 10,5
EPS adj 10,64 15,51 16,36
DPS 2,5 3,6 4,7
EV/EBITDA (x) 18,3 5,4 4,4
EV/EBIT adj (x) 26,8 8,7 7,4
P/E (x) 32,7 10,9 9,9
P/E adj (x) 29,9 10,4 9,9
EV/sales (x) 2,5 0,9 0,8
FCF yield (%) 0,9 4,6 5,9
Dividend yield (%) 0,8 2,2 2,9
Net IB debt/EBITDA -0,7 -0,7 -0,8

Main shareholders

G5 Entertainment

Main shareholders Share capital % Voting shares % Verified
Swedbank Robur Fonder 9.5 % 9.5 % 30 Sep 2018
Wide Development Ltd 6.7 % 6.7 % 30 Sep 2018
Purple Wolf Ltd 5.7 % 5.7 % 30 Sep 2018
Proxima Ltd 5.5 % 5.5 % 30 Sep 2018
Tommy Svensk 4.5 % 4.5 % 30 Sep 2018
Avanza Pension 3.7 % 3.7 % 30 Sep 2018
Rite Ventures 3.1 % 3.1 % 30 Sep 2018
Handelsbanken Fonder 2.4 % 2.4 % 30 Sep 2018
Nordnet Pensionsförsäkring 2.1 % 2.1 % 30 Sep 2018
Aktia 1.4 % 1.4 % 30 Sep 2018

Insider list

G5 Entertainment

Name
Petter Nylander
Wide Development Ltd
Wide Development Ltd
Aleksandr Tabunov
Aleksandr Tabunov
Jan Stefan Wikstrand
Aleksandr Tabunov
Aleksandr Tabunov
Vladislav Suglobov
Vladislav Suglobov
Show More