Complete shop concepts

ITAB Shop Concept

ITAB Shop Concept delivers complete shop concepts and is currently the market leader of checkouts to retailers in Europe, and one of Europe’s largest suppliers of shop fitting concepts and lighting systems. Customers include larger retail chains, both national and international, as well as specialized retail stores and grocery chains.

Financials

ITAB SHOP CONCEPT

SEKm 2017 2018 2019
Sales 6381 6442 6571
Sales growth (%) 17,8 1 2
EBITDA 639 580 670
EBITDA margin (%) 10 9 10,2
EBIT adj 465 411 523
EBIT adj margin (%) 7,3 6,4 8
Pretax profit 432 371 454
EPS rep 3,04 2,52 3,13
EPS growth (%) 32,4 -17,1 24,1
EPS adj 2,71 2,24 3,13
DPS 1,75 1,75 2
EV/EBITDA (x) 11,7 7,3 6
EV/EBIT adj (x) 16 10,2 7,7
P/E (x) 17 8,1 6,5
P/E adj (x) 19,1 9,1 6,5
EV/sales (x) 1,2 0,7 0,6
FCF yield (%) -1,9 9,6 16,2
Dividend yield (%) 3,4 8,6 9,8
Net IB debt/EBITDA 3,2 3,6 2,8

Main shareholders

ITAB Shop Concept

Main shareholders Share capital % Voting shares %
Petter Fägersten 17.2 % 52.6 %
Pomona-gruppen AB 29.8 % 29.4 %
Anna Benjamin 10.6 % 3.6 %
Svolder 3.7 % 1.3 %
Kennert Persson 3.7 % 1.3 %
Stig-Olof Simonsson 3.2 % 1.1 %
Öhman Fonder 2.3 % 0.8 %
Handelsbanken Fonder 2.2 % 0.8 %
Cliens Fonder 1.5 % 0.5 %
Catella Fonder 1.4 % 0.5 %