A healthier living

Midsona

Midsona develops, manufactures and markets products within health and wellness. The group has around 385 employees. Its operations are conducted through four geographical business segments: Sweden, Denmark, Norway and Finland. The company has played an active role in recent years' market consolidation in Scandinavia and is now eyeing further market possibilities/consolidation in the rest of Europe.

Financials

MIDSONA

SEKm 2017 2018 2019
Sales 2160 2918 3096
Sales growth (%) 23,9 35,1 6,1
EBITDA 162 262 336
EBITDA margin (%) 7,5 9 10,9
EBIT adj 148 230 285
EBIT adj margin (%) 6,9 7,9 9,2
Pretax profit 105 197 258
EPS rep 1,73 3,38 4,32
EPS growth (%) 63,8 95,4 27,9
EPS adj 2,2 3,63 4,32
DPS 1,25 1,5 1,7
EV/EBITDA (x) 9 16,9 12,7
EV/EBIT adj (x) 9,8 19,3 14,9
P/E (x) 10,4 20,8 16,3
P/E adj (x) 8,2 19,3 16,3
EV/sales (x) 0,7 1,5 1,4
FCF yield (%) 7,6 -6,7 7,6
Dividend yield (%) 6,9 2,1 2,4
Net IB debt/EBITDA 4 4,4 2,9