Environmental and safety control of vehicles

Opus Group

Headquartered in Gothenburg, Sweden, Opus Group offers vehicle inspection programs for safety testing and emission controls, equipment sales and servicing, and support of advanced vehicles globally. Opus operates in both centralised and decentralised vehicle inspection programs, with the decentralised programs concentrated to the US. Opus also offers Equipment-as-a-Service contracts to decentralised workshops in parts of the US. While Sweden is an important division for Opus, the company is the market leader in the US and is present in Latin America, Pakistan, Spain, the UK and Australia.

Financials

OPUS GROUP

SEKm 2018 2019 2020
Sales 2488 2702 2840
Sales growth (%) 33,9 8,6 5,1
EBITDA 498 594 N/A
EBITDA margin (%) 16,6 20 22
EBIT adj 107 212 290
EBIT adj margin (%) 5,8 8,5 10,8
Pretax profit 27 197 265
EPS rep 0,05 0,55 0,68
EPS growth (%) -81,5 983,6 23,9
EPS adj 0,58 1,04 1,08
DPS 0,12 0,15 0,2
EV/EBITDA (x) 6,2 5 4,4
EV/EBIT adj (x) 14,6 10,3 8
P/E (x) 100,7 9,3 7,5
P/E adj (x) 8,8 4,9 4,7
EV/sales (x) 1,2 1,1 1
FCF yield (%) -35,2 7,9 9,9
Dividend yield (%) 2,3 2,9 3,9
Net IB debt/EBITDA 3,2 2,6 2,2

Main shareholders

Opus Group

Main shareholders Share capital % Voting shares % Verified
RWC Fonder 19.9 % 19.9 % 30 Sep 2018
Magnus Greko och Jörgen Hentschel 14.6 % 14.6 % 18 Dec 2018
Lothar Geilen 6.8 % 6.8 % 30 Sep 2018
Andra AP-fonden 6.4 % 6.4 % 31 Dec 2018
Avanza Pension 6.1 % 6.1 % 31 Dec 2018
Henrik Wagner Jørgensen 3.6 % 3.6 % 30 Sep 2018
Dimensional Fund Advisors 3.2 % 3.2 % 30 Nov 2018
Nordnet Pensionsförsäkring 1.2 % 1.2 % 31 Dec 2018
Per Hamberg 1.0 % 1.0 % 31 Dec 2018
Carl Erik Norman 0.8 % 0.8 % 31 Dec 2018
Source: Holdings by Modular Finance AB

Insider list

Opus Group

Name
AB Kommandoran
AB Kommandoran
AB Kommandoran
Per Rosén
Magnus Greko
HÅKAN ERIXON
Magnus Greko
Dalfrid Invest AB
AB Fenom
AB Kommandoran
Show More