Process control solutions for compacted graphite iron

SinterCast

SinterCast is a leading supplier of online process control technology and know-how for the reliable high-volume production of Compacted Graphite Iron (CGI). The material is stronger than traditional iron, which enables downsizing, increased thermal and mechanical loading, and increased engine performance. The technology is primarily used in diesel engines for larger passenger vehicles such as SUVs and pick-ups as well as commercial vehicles and offroad equipment.

Financials

SinterCast

SEKm 2018 2019 2020
Sales 85 95 101
Sales growth (%) 29,8 11 6,9
EBITDA 32 35 N/A
EBITDA margin (%) 29,3 37,1 37,5
EBIT adj 18 30 33
EBIT adj margin (%) 27 34,7 35,1
Pretax profit 29 33 37
EPS rep 4,25 4,69 5,21
EPS growth (%) 62,1 10,2 11,2
EPS adj 4,25 4,69 5,21
DPS 4,75 5,7 6
EV/EBITDA (x) 16,8 15,1 13,5
EV/EBIT adj (x) 18 16,1 14,6
P/E (x) 19,9 18,1 16,3
P/E adj (x) 19,9 18,1 16,3
EV/sales (x) 6,2 5,6 5,3
FCF yield (%) 4,8 5,3 6,1
Dividend yield (%) 5,6 6,7 7,1
Net IB debt/EBITDA -2,2 -1,9 -1,6

Main shareholders

SinterCast

Main shareholders Share capital % Voting shares % Verified
Avanza Pension 12.4 % 12.4 % 31 Dec 2018
VLTCM Ltd 12.1 % 12.1 % 15 Jun 2009
Nordnet Pensionsförsäkring 9.1 % 9.1 % 31 Dec 2018
Lars Ahlström 6.2 % 6.2 % 31 Dec 2018
Canaccord Genuity Wealth Management 3.5 % 3.5 % 30 Sep 2018
Jan Olof Brandels 2.5 % 2.5 % 31 Dec 2018
Ulf Stenbeck 1.8 % 1.8 % 31 Dec 2018
Torbjörn Gustafsson 1.5 % 1.5 % 31 Dec 2018
Stenbeck Invest AB 1.4 % 1.4 % 31 Dec 2018
Sören Christensen 0.9 % 0.9 % 31 Dec 2018
Source: Holdings by Modular Finance AB

Insider list

SinterCast

Name
Daphne Uhmeier
Hans-Erik Andersson
Steve Dawson
Daphne Uhmeier
Daphne Uhmeier
Daphne Uhmeier
Daphne Uhmeier
Daphne Uhmeier
Daphne Uhmeier
Daphne Uhmeier
Show More