Process control solutions for compacted graphite iron

SinterCast

SinterCast provides process control solutions and know-how for the reliable high-volume production of compacted graphite iron (CGI), which is a high-strength cast iron that improves the efficiency of components used in cars, heavy vehicles and industrial power components.

Key Figures

SinterCast

2017 2018e 2019e
Sales MSEK 65,6 73,8 87,6
Revenue growth -13,0% 12,5% 18,8%
Operating income MSEK 17,7 22,3 29,8
Operating margin 27,0% 30,2% 34,1%
Earnings per share SEK 2,6 3,1 4,3
Dividend per share SEK 2,8 3,0 3,2
Equity MSEK 85,8 88,9 97,8
Solidity 90,6% 88,0% 87,5%
Net debt MSEK -30,1 -30,1 -39,6
No. of shares (m) 7,1 7,1 7,1

Valuation

SinterCast

2016 2017 2018e 2019e
P/E (x) 21,6 27,3 25,8 18,5
P/BV (x) 6,1 5,9 6,3 5,7
EV/S (x) 7,1 6,6 7,2 5,9
EV/EBITDA (x) 19,5 22,4 21,9 16,3
EV/EBIT (x) 20,2 24,3 23,7 17,4
Yield (%) 4,9% 3,8% 3,8% 4,1%