International administration software

Briox

Briox develops and sells internet-based ERP system to small and medium-sized enterprises. The offering include software for accounting, bookkeeping, CRM, invoicing, sell-support and time accounting. The company’s programme is completely internet-based, which results in accessibility from anywhere at any time. In addition to this, all data is stored on Briox own servers. Hence, customers do not need to worry about archiving or backing up the data. Commercialization is done through its own website, as well as through accounting firms. Primary markets are Finland, Germany and Great Britain. Furthermore, Briox is limited to selling its products to countries outside of Sweden.

Financials

BRIOX

SEKm 2017 2018 2019
Sales 2 3 7
Sales growth (%) 7,4 103,1 105
EBITDA -8 -6 -5
EBITDA margin (%) -498,9 -177,4 -80,5
EBIT adj -18 -14 -13
EBIT adj margin (%) -1112,6 -422,9 -193,6
Pretax profit -19 -14 -13
EPS rep -0,94 -0,52 -0,42
EPS growth (%) 55,8 44,7 19,4
EPS adj -0,94 -0,52 -0,42
DPS 0 0 0
EV/EBITDA (x) -11,3 -30,8 -35,6
EV/EBIT adj (x) -5,1 -12,9 -14,8
P/E (x) -4,4 -12,5 -15,6
P/E adj (x) -4,4 -12,5 -15,6
EV/sales (x) 56,6 54,7 28,6
FCF yield (%) -20,1 -8,1 -6,9
Dividend yield (%) 0 0 0
Net IB debt/EBITDA 0,4 1,5 1,9

Main shareholders

Briox

Main shareholders Share capital % Voting shares % Verified
Kent Jacobsson 8.6 % 8.6 % 30 Sep 2018
Avanza Pension 6.1 % 6.1 % 30 Sep 2018
Martin Jönsson 6.1 % 6.1 % 30 Sep 2018
Oskar I Grästorp AB 4.7 % 4.7 % 30 Sep 2018
Monitor Erp System AB 3.5 % 3.5 % 30 Sep 2018
Nordnet Pensionsförsäkring 3.3 % 3.3 % 30 Sep 2018
Rothesay Ltd 1.3 % 1.3 % 30 Sep 2018
Ronny Widerström 1.2 % 1.2 % 30 Sep 2018
Lars Karlsson 1.2 % 1.2 % 30 Sep 2018
Revisorerna I Laholm AB 1.0 % 1.0 % 30 Sep 2018

Insider list

Briox

Name
Johan Rutgersson
Johan Rutgersson
Johan Rutgersson
Arnäs Förvaltning AB
Jens Hans-Ola Collskog
Arnäs Förvaltning AB
Johan Rutgersson
Arnäs Förvaltning AB
Jens Hans-Ola Collskog
Johan Rutgersson
Show More