The personal consultant

Empir Group

Empir Group, formerly MSC Group, is a group of a 20+ independent companies operating within IT. The group has a nationwide organization, strong local presence with independent offices that provide services ranging from system development to IT operations of server environments, workplaces and packaged application offers. Empir operates under three divisions; Apply, Serve and Solve, representing the whole life cycle from consultancy services (Solve), application offering (Apply) and support (Serve).

Financials

EMPIR GROUP

SEKm 2018 2019 2020
Sales 264 278 284
Sales growth (%) 20,8 5,1 2,3
EBITDA 7 12 14
EBITDA margin (%) 2,7 4,3 4,9
EBIT adj 8 8 11
EBIT adj margin (%) 3 3 3,9
Pretax profit 2 8 11
EPS rep 0,68 2 2,44
EPS growth (%) -50,8 193,6 22
EPS adj 2,15 2 2,44
DPS 0 1,2 1,46
EV/EBITDA (x) 9 4,9 4,1
EV/EBIT adj (x) 8 7 5,2
P/E (x) 28,3 9,6 7,9
P/E adj (x) 8,9 9,6 7,9
EV/sales (x) 0,2 0,2 0,2
FCF yield (%) 3,4 5,9 8,8
Dividend yield (%) 0 6,2 7,6
Net IB debt/EBITDA -4,2 -2,9 -2,7

Main shareholders

Empir Group

Main shareholders Share capital % Voting shares % Verified
Empir AB 14.1 % 12.4 % 10 Jan 2019
Lars Save 4.5 % 9.0 % 31 Dec 2018
Anzena Holding AB 9.9 % 8.8 % 31 Dec 2018
Lars Svensson 8.0 % 7.1 % 31 Dec 2018
Savenode Aktiebolag 5.5 % 4.9 % 11 Jan 2019
Arpeggio AB 4.6 % 4.0 % 31 Dec 2018
Avanza Pension 4.3 % 3.8 % 31 Dec 2018
Björn Lagerholm 4.2 % 3.7 % 31 Dec 2018
Ratsave AB 3.4 % 3.0 % 31 Dec 2018
Lorentzons I Grenna Aktiebolag 2.3 % 2.0 % 31 Dec 2018
Source: Holdings by Modular Finance AB

Insider list

Empir Group

Name
Monika Skoogh
Margareta Strandbacke
Margareta Strandbacke
Robert Carlén
Robert Carlén
Lars Save
Lars Save
Hugo Save
Lars Save
Hugo Save
Show More