Consultancy broker

eWork

Ework is a consultancy broker that aims to help companies find the right person for the right project. The company’s core is its database, consisting of more than 100,000 consultants. These consultants are not employed by Ework, instead, the company’s objective is to link them to the optimal project. This saves administration, increases effectiveness and saves time for both partners. Ework generates its revenues by taking a cut of the contract’s total sum. The business is conducted in five different countries, whereas the primary market is Sweden.

Financials

EWORK

SEKm 2017 2018 2019
Sales 9503 11065 12621
Sales growth (%) 25,3 16,4 14,1
EBITDA 108 113 164
EBITDA margin (%) 1,1 1 1,3
EBIT adj 106 107 156
EBIT adj margin (%) 1,1 1 1,2
Pretax profit 106 102 149
EPS rep 4,65 4,51 6,64
EPS growth (%) 10 -3 47,2
EPS adj 4,65 4,51 6,64
DPS 4,5 4,75 5,25
EV/EBITDA (x) 18,3 14,4 9,7
EV/EBIT adj (x) 18,6 15,2 10,2
P/E (x) 22,7 18,2 12,4
P/E adj (x) 22,7 18,2 12,4
EV/sales (x) 0,2 0,1 0,1
FCF yield (%) 2,9 1,4 8,3
Dividend yield (%) 4,3 5,8 6,4
Net IB debt/EBITDA 1,4 1,8 1

Main shareholders

eWork

Main shareholders Share capital % Voting shares % Verified
Staffan Salén 26.6 % 26.6 % 30 Sep 2018
Avanza Pension 18.0 % 18.0 % 30 Sep 2018
Investment AB Öresund 10.6 % 10.6 % 30 Sep 2018
Protector Forsikring ASA 6.8 % 6.8 % 30 Sep 2018
Katarina Salén 2.7 % 2.7 % 30 Sep 2018
Patrik Salén 2.3 % 2.3 % 30 Sep 2018
Jan Pettersson 2.1 % 2.1 % 31 Mar 2017
Erik Åfors 1.6 % 1.6 % 30 Sep 2018
Veralda Investment Ltd 1.5 % 1.5 % 30 Sep 2018
Elementa Management 1.3 % 1.3 % 30 Sep 2018

Insider list

eWork

Name
Mikael Subotowicz
Mikael Subotowicz
Mikael Subotowicz
Mikael Subotowicz
Peter Lundahl
Peter Lundahl
Jesper Vraa Hendriksen
Disa Nilsson
Peter Lundahl
Pernilla Nilsson
Show More