Free-to-play games for mobile devices

G5 Entertainment

G5 Entertainment develops and publishes free-to-play games for smartphones and tablets. The games are family-friendly, easy to learn and target a wide audience of experienced and inexperienced players. Distribution is achieved digitally through the various app stores of Apple, Google, Amazon and Windows. In addition to its proprietary games, the company is also a publisher of games licensed by other developers, in which case a royalty is paid to the developer based on the game’s sales performance.

Financials

G5 ENTERTAINMENT

SEKm 2017 2018 2019
Sales 1135 1597 1917
Sales growth (%) 119,7 40,7 20
EBITDA 155 286 340
EBITDA margin (%) 13,6 17,9 17,7
EBIT adj 106 193 245
EBIT adj margin (%) 9,3 12,1 12,8
Pretax profit 102 193 245
EPS rep 9,72 18,54 22,94
EPS growth (%) 157,3 90,7 23,7
EPS adj 10,64 18,64 22,94
DPS 2,5 3,6 4,7
EV/EBITDA (x) 18,3 9,2 7,4
EV/EBIT adj (x) 26,8 13,6 10,3
P/E (x) 32,7 16,4 13,3
P/E adj (x) 29,9 16,3 13,3
EV/sales (x) 2,5 1,7 1,3
FCF yield (%) 0,9 2,4 5,1
Dividend yield (%) 0,8 1,2 1,5
Net IB debt/EBITDA -0,7 -0,6 -0,8