Leading residential developer

Magnolia Bostad

Magnolia is a Swedish residential developer that uses forward funding and has seen high growth in its project portfolio in recent years. Magnolia produces mainly rental apartments and institutions are its main counterparties.

Financials

Magnolia Bostad

SEKm 2017 2018 2019
Sales 1780 1367 1510
Sales growth (%) 76,3 -23,2 10,5
EBITDA 385 277 402
EBITDA margin (%) 22,1 19,8 24
EBIT adj 385 277 402
EBIT adj margin (%) 22,1 19,8 24
Pretax profit 276 130 231
EPS rep 5,39 3,13 4,85
EPS growth (%) -7,4 -42 55,2
EPS adj 5,39 3,13 4,85
DPS 1,75 1,75 2
EV/EBITDA (x) 9,7 12,2 8,8
EV/EBIT adj (x) 9,7 12,2 8,8
P/E (x) 9,3 13,7 8,8
P/E adj (x) 9,3 13,7 8,8
EV/sales (x) 2,1 2,4 2,1
FCF yield (%) -33,8 9,3 13
Dividend yield (%) 3,5 4,1 4,7
Net IB debt/EBITDA 4,8 5,8 3,6

Main shareholders

Magnolia Bostad

Main shareholders Share capital % Voting shares % Verified
Fredrik Holmström 56.4 % 56.4 % 30 Jun 2018
Danica Pension 8.3 % 8.3 % 30 Sep 2018
Länsförsäkringar Fonder 8.2 % 8.2 % 30 Sep 2018
Andreas Rutili 7.8 % 7.8 % 31 Mar 2018
Svolder 4.4 % 4.4 % 30 Sep 2018
Nordnet Pensionsförsäkring 4.2 % 4.2 % 30 Sep 2018
Avanza Pension 1.9 % 1.9 % 30 Sep 2018
Martin Dahlin 1.5 % 1.5 % 30 Sep 2018
John Larsson 1.2 % 1.2 % 30 Sep 2018
Rickard Langerfors 0.8 % 0.8 % 31 Dec 2017

Insider list

Magnolia Bostad

Name
Christina Hambäck
Christina Hambäck
Christina Hambäck
Christina Hambäck
Christina Hambäck
Stefan Joel Berg
Suzana Jakopovic Bossel
Fredrik Westin
Rickard Langerfors
Erik Rune
Show More