Leading residential developer

Magnolia Bostad

Magnolia is a Swedish residential developer that uses forward funding and has seen high growth in its project portfolio in recent years. Magnolia produces mainly rental apartments and institutions are its main counterparties.

Financials

Magnolia Bostad

SEKm 2018 2019 2020
Sales 1367 1510 1380
Sales growth (%) -23,2 10,5 -8,6
EBITDA 277 402 N/A
EBITDA margin (%) 22,1 19,8 24
EBIT adj 385 277 402
EBIT adj margin (%) 22,1 19,8 24
Pretax profit 130 231 205
EPS rep 3,13 4,85 4,38
EPS growth (%) -42 55,2 -9,7
EPS adj 3,13 4,85 4,38
DPS 1,75 2 2
EV/EBITDA (x) 11,8 8,5 8,1
EV/EBIT adj (x) 11,8 8,5 8,1
P/E (x) 12,8 8,2 9,1
P/E adj (x) 12,8 8,2 9,1
EV/sales (x) 2,3 2 2,1
FCF yield (%) 10 13,9 17,2
Dividend yield (%) 4,4 5 5
Net IB debt/EBITDA 5,8 3,6 3,4

Main shareholders

Magnolia Bostad

Main shareholders Share capital % Voting shares % Verified
Fredrik Holmström 56.4 % 56.4 % 31 Dec 2018
Länsförsäkringar Fonder 8.4 % 8.4 % 31 Dec 2018
Danica Pension 8.2 % 8.2 % 31 Dec 2018
Andreas Rutili 7.8 % 7.8 % 31 Dec 2018
Svolder 4.4 % 4.4 % 31 Dec 2018
Nordnet Pensionsförsäkring 3.8 % 3.8 % 31 Dec 2018
Avanza Pension 1.9 % 1.9 % 31 Dec 2018
Martin Dahlin 1.5 % 1.5 % 31 Dec 2018
John Larsson 1.3 % 1.3 % 31 Dec 2018
Rickard Langerfors 0.8 % 0.8 % 31 Dec 2018
Source: Holdings by Modular Finance AB

Insider list

Magnolia Bostad

Name
Christina Hambäck
Christina Hambäck
Christina Hambäck
Christina Hambäck
Christina Hambäck
Stefan Joel Berg
Suzana Jakopovic Bossel
Fredrik Westin
Rickard Langerfors
Erik Rune
Show More