Specialist in critical data storage

Proact

Proact is a value-added reseller (VAR) of storage and the largest storage specialist in Europe. It tailor-makes storage solutions for big companies with complex and critical storage requirements. Its sales consist of hardware and software sales of third-party products, consulting, support and cloud services. Financial targets: 1) Growth >10% p.a., 2) EBITA margin >8%, 3) Net debt/EBITDA <2x, 4) roce of 25%, and 5) 25-35% payout ratio.>

Financials

Proact

SEKm 2018 2019 2020
Sales 3318 3448 3517
Sales growth (%) 1,8 3,9 2
EBITDA 231 251 261
EBITDA margin (%) 7 7,3 7,4
EBIT adj 167 189 200
EBIT adj margin (%) 5 5,5 5,7
Pretax profit 168 187 197
EPS rep 13,9 15,35 15,97
EPS growth (%) 12,6 10,4 4
EPS adj 17,61 18,85 19,24
DPS 4,15 4,25 4,4
EV/EBITDA (x) 5,9 7,1 6,5
EV/EBIT adj (x) 8,1 9,5 8,4
P/E (x) 11,8 14,3 13,7
P/E adj (x) 9,3 11,6 11,4
EV/sales (x) 0,4 0,5 0,5
FCF yield (%) 6,8 4,3 5,1
Dividend yield (%) 2,5 1,9 2
Net IB debt/EBITDA -0,6 -0,9 -1,2

Company news

PROACT

Bokslutskommuniké 2018

6 February 2019

Main shareholders

Proact

Main shareholders Share capital % Voting shares % Verified
Martin Gren (Grenspecialisten) 11.2 % 11.2 % 31 Dec 2018
Livförsäkringsbolaget Skandia 10.9 % 10.9 % 31 Dec 2018
Triton 8.0 % 8.0 % 30 Jun 2018
Skandia Fonder 6.9 % 6.9 % 31 Jan 2019
Länsförsäkringar Fonder 5.8 % 5.8 % 31 Jan 2019
Fondita Fonder 3.3 % 3.3 % 30 Nov 2018
Avanza Pension 3.2 % 3.2 % 31 Dec 2018
Canaccord Genuity Wealth Management 2.8 % 2.8 % 31 Oct 2018
Humle Fonder 2.8 % 2.8 % 31 Jan 2019
Handelsbanken Fonder 2.2 % 2.2 % 31 Jan 2019
Source: Holdings by Modular Finance AB

Insider list

Proact

Name
ANNIKKI SCHAEFERDIEK
Eva Maria Cecilia Sandell Elmstedt
Eva Maria Cecilia Sandell Elmstedt
Eva Maria Cecilia Sandell Elmstedt
Jonas Hasselberg
Eva Maria Cecilia Sandell Elmstedt
Eva Maria Cecilia Sandell Elmstedt
Eva Maria Cecilia Sandell Elmstedt
Anders Hultmark
Anders Hultmark
Show More