Tools and work clothes for professionals

Swedol

Swedol operates through c.95 stores and an omni-channel concept where all sales channels work together to create a unique Swedol experience. This setup is challenging larger companies within the professional segment. Swedol offers a broad range of products that combines quality and value and includes both external brands and strong private labels. The group consists of c.50% workwear and personal protection and c.50% tools and supplies.

Financials

Swedol

SEKm 2017 2018 2019
Sales 3067 3259 3544
Sales growth (%) 29,3 6,3 8,7
EBITDA 331 377 427
EBITDA margin (%) 10,8 11,6 12,1
EBIT adj 292 321 363
EBIT adj margin (%) 9,5 9,9 10,2
Pretax profit 270 308 356
EPS rep 2,49 2,87 3,32
EPS growth (%) 63,2 15,3 15,5
EPS adj 2,72 3,03 3,41
DPS 0,94 1,12 1,3
EV/EBITDA (x) 8,3 7,5 6,4
EV/EBIT adj (x) 9,4 8,7 7,5
P/E (x) 11,7 11 9,5
P/E adj (x) 10,7 10,4 9,3
EV/sales (x) 0,9 0,9 0,8
FCF yield (%) 7,9 8,3 7,4
Dividend yield (%) 3,2 3,5 4,1
Net IB debt/EBITDA 1 0,5 0,2

Main shareholders

Swedol

Main shareholders Share capital % Voting shares % Verified
Nordstjernan 66.4 % 72.0 % 30 Sep 2018
Handelsbanken Fonder 7.2 % 6.0 % 30 Sep 2018
Familjen Zetterberg 2.6 % 2.2 % 30 Sep 2018
Canaccord Genuity Wealth Management 2.2 % 1.9 % 30 Jun 2018
Avanza Pension 2.1 % 1.7 % 30 Sep 2018
Danica Pension 1.4 % 1.2 % 30 Sep 2018
AMF Försäkring & Fonder 1.2 % 1.0 % 30 Sep 2018
Martin Gren (Grenspecialisten) 1.2 % 1.0 % 30 Sep 2018
La Financière de l'Echiquier 1.0 % 0.8 % 30 Jun 2018
Evli Fonder 0.6 % 0.5 % 30 Sep 2018

Insider list

Swedol

Name
Peter Karl Johan Söderberg
Skogsvik Förvaltning AB
Skogsvik Förvaltning AB
Skogsvik Förvaltning AB
Aktiebolaget Zelda
Aktiebolaget Zelda
Aktiebolaget Zelda
Aktiebolaget Zelda
Irene Wisenborn Bellander
Irene Wisenborn Bellander
Show More